HDFC Securities Limited (HSL), a subsidiary of HDFC Bank, specializes in securities broking. Founded in 2000 as a joint venture between HDFC Bank, HDFC Limited, and Indocean eSecurities Holdings, it aimed to provide capital market services, including broking and financial product distribution
Balance Sheet | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
---|---|---|---|---|---|---|---|
Trade Receivables | 1176.54 | 1286.57 | 407.27 | 505.86 | 439.61 | 165.38 | 659.11 |
Cash & Cash Equivalents | 5693.44 | 5375.85 | 3591.9 | 3598.83 | 2178.35 | 1967.95 | 582.19 |
Other Financial Assets | 6799.36 | 7123.03 | 4000.26 | 3588.27 | 1953.95 | 481.40 | 695.18 |
Total Financial Assets | 13669.34 | 13785.45 | 7999.43 | 7692.96 | 4571.91 | 2614.73 | 1936.48 |
Fixed Assets (incl. WIP) | 147.84 | 62.09 | 81.63 | 98.71 | 81.47 | 111.61 | 55.25 |
Other Non Financial Assets | 213.48 | 255.53 | 195.48 | 130.87 | 105.53 | 44.20 | 45.48 |
Total Non Financial Assets | 361.32 | 317.62 | 277.11 | 229.58 | 187.00 | 155.81 | 100.73 |
Total Assets | 14030.66 | 14103.07 | 8276.54 | 7922.54 | 4758.91 | 2770.54 | 2037.21 |
Borrowings | 202.25 | 0.00 | 996.27 | 4619.14 | 2040.43 | 690.91 | 0.00 |
Other Financial Liabilities | 10,383.87 | 11996.89 | 5429.15 | 1494.73 | 1102.68 | 719.40 | 747.57 |
Total Financial Liabilities | 10,586.12 | 11996.89 | 6425.42 | 6113.87 | 3143.11 | 1410.31 | 747.57 |
Tax Liabilities (Deferred and Current) | 3.97 | 11.10 | 5.46 | 4.59 | 1.79 | 1.79 | 12.86 |
Provisions | 24.44 | 15.01 | 14.60 | 117.33 | 87.47 | 71.32 | 65.33 |
Other Non-Financial Liabilities | 68.11 | 50.83 | 33.92 | 28.84 | 46.23 | 39.53 | 17.69 |
Total Non-Financial Liabilities | 96.52 | 76.94 | 53.98 | 150.76 | 135.49 | 112.64 | 95.88 |
Equity Capital | 17.77 | 15.97 | 15.89 | 15.83 | 15.77 | 15.73 | 15.61 |
Reserves | 3,330.25 | 2013.27 | 1781.25 | 1642.08 | 1464.54 | 1231.87 | 1178.15 |
Total Equity | 3,348.02 | 2029.24 | 1797.14 | 1657.91 | 1480.31 | 1247.60 | 1193.76 |
Equity + Liabilities | 14030.66 | 14103.07 | 8276.54 | 7922.54 | 4758.91 | 2770.55 | 2037.21 |
Profit & Loss | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
---|---|---|---|---|---|---|---|
Revenue from Operations | 3263.80 | 2660.12 | 1891.27 | 1975.57 | 1368.16 | 857.47 | 770.56 |
Growth % | 23% | 41% | -4% | 44% | 60% | 11% | 0 |
Operating Expenses | 913.89 | 724.88 | 496.4 | 471.4 | 364.5 | 294.1 | 256.6 |
Growth % | 26% | 46% | 5% | 29% | 24% | 15% | 0 |
Operating Profit | 2349.91 | 1935.2 | 1394.9 | 1504.2 | 1003.7 | 563.4 | 513.9 |
Op. Profit Margin % | 72.0% | 72.8% | 73.8% | 76.1% | 73.4% | 65.7% | 66.7% |
Other Income | 0.75 | 0.61 | 0.4 | 14.7 | 31.3 | 4.8 | 0.1 |
Interest Expense | 785.45 | 600.5 | 295.9 | 156.3 | 53.1 | 28.8 | 0.1 |
Depreciation | 69.62 | 63.92 | 57.5 | 42.3 | 36.3 | 30.4 | 18.6 |
Profit Before Tax | 1495.59 | 1271.4 | 1041.9 | 1320.3 | 945.6 | 509.0 | 495.3 |
Tax | 371.13 | 320.54 | 264.7 | 336.0 | 242.4 | 124.9 | 165.4 |
Tax % | 25% | 25% | 25% | 25% | 26% | 25% | 33% |
Profit After Tax | 1124.46 | 950.9 | 777.2 | 984.3 | 703.2 | 384.2 | 329.9 |
Growth % | 18.3% | 22.3% | -21.0% | 40.0% | 83.1% | 16.5% | 0 |
PAT % | 34% | 36% | 41% | 50% | 51% | 45% | 43% |
Diluted EPS | 635.21 | 597.35 | 489.8 | 621.8 | 446.5 | 245.9 | 210.6 |
Color | Shareholder | Holding |
---|---|---|
HDFC Bank Limited | 95.13% | |
Others | 4.87% |