About the Company: Hindusthan Engineering and Industries Ltd (HEIL) is a well-focused, innovation-driven and rapidly growing corporation in contemporary India.
Balance Sheet | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
---|---|---|---|---|---|---|
Equity Capital | 14.71 | 14.71 | 15.00 | 15.00 | 15.00 | 15.00 |
Reserves and Surplus | 1,384.09 | 1,192.23 | 1,121.09 | 1,079.44 | 1,045.00 | 1,021.60 |
Total Equity | 1,398.80 | 1,206.94 | 1,136.09 | 1,094.44 | 1,060.00 | 1,036.61 |
Long Term Borrowings | - | - | 0.15 | 1.24 | 0.48 | 0.86 |
Other Long Term Liabilities | 68.95 | 73.66 | 78.42 | 84.56 | 82.78 | 95.05 |
Total Non-Current Liabilities | 68.95 | 73.66 | 78.57 | 85.80 | 83.26 | 95.91 |
Short Term Borrowings | 410.33 | 283.82 | 146.59 | 172.30 | 142.63 | 115.19 |
Other Current Liabilities | 344.09 | 242.06 | 148.78 | 159.66 | 158.83 | 168.01 |
Total Current Liabilities | 754.42 | 525.88 | 295.37 | 331.96 | 301.46 | 283.20 |
Equity + Liabilities | 2,222.17 | 1,806.48 | 1,510.03 | 1,512.20 | 1,444.72 | 1,415.71 |
Fixed Assets (incl. WIP) | 375.09 | 357.31 | 348.00 | 370.95 | 382.84 | 397.80 |
Other Non Current Assets | 208.95 | 183.68 | 288.50 | 164.57 | 145.70 | 169.25 |
Total Non Current Assets | 584.04 | 540.99 | 636.50 | 535.52 | 528.54 | 567.05 |
Trade Receivables | 250.63 | 220.94 | 175.59 | 158.65 | 154.73 | 137.91 |
Cash and Bank Balances | 19.31 | 63.10 | 132.73 | 238.22 | 226.19 | 166.30 |
Other Current Assets | 1,368.19 | 981.45 | 565.21 | 579.81 | 535.25 | 544.46 |
Total Current Assets | 1,638.13 | 1,265.49 | 873.53 | 976.68 | 916.18 | 848.67 |
Total Assets | 2,222.17 | 1,806.48 | 1,510.03 | 1,512.20 | 1,444.72 | 1,415.71 |
Profit & Loss | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
---|---|---|---|---|---|---|
Net Revenue | 2754.37 | 1756.16 | 943.29 | 800.12 | 810.19 | 879.35 |
Growth % | 56.84% | 86.17% | 17.89% | -1.24% | -7.86% | - |
Total Operating Expenses | 2,454.17 | 1,635.56 | 876.50 | 728.02 | 766.72 | 800.95 |
Growth % | 50.05% | 86.60% | 20.40% | -5.05% | -4.27% | - |
Operating Profit (EBITDA) | 300.20 | 120.60 | 66.79 | 72.10 | 43.46 | 78.40 |
Operating Profit Margin % | 10.90% | 6.87% | 7.08% | 9.01% | 5.36% | 8.92% |
Other Income | 42.33 | 27.18 | 28.51 | 29.04 | 21.51 | 31.08 |
Finance Costs | 30.71 | 18.87 | 9.65 | 11.50 | 14.24 | 11.68 |
Depreciation and Amortization Expense | 35.85 | 34.57 | 35.46 | 33.21 | 32.58 | 32.75 |
Profit beofore Tax | 275.97 | 94.34 | 50.19 | 56.43 | 18.16 | 65.05 |
Income Tax | 68.69 | 24.31 | 11.45 | 16.27 | -3.52 | 25.33 |
Tax % | 24.89% | 25.77% | 22.81% | 28.83% | -19.40% | 38.94% |
Profit After Tax | 207.28 | 70.03 | 38.74 | 40.16 | 21.68 | 39.72 |
Growth % | 195.99% | 80.77% | -3.54% | 85.24% | -45.42% | - |
PAT % | 7.53% | 3.99% | 4.11% | 5.02% | 2.68% | 4.52% |
EPS | 140.94 | 47.49 | 25.83 | 26.77 | 14.45 | 26.48 |
Color | Shareholder | Holding |
---|---|---|
Hindusthan Consultancy and Services Ltd | 41.43% | |
Promain Limited | 9.75% | |
Associated General Trading Society ltd | 4.85% | |
Anuradha Investments Limited | 4.42% | |
Olympic General Trading Ltd | 4.26% | |
Foster Engineering Industries Ltd | 3.69% | |
Carbo Industrial Holdings Ltd | 3.26% | |
Ratlam Industrial Limited | 3.14% | |
Paramount Enterprises Limited | 2.99% | |
Orient Bonds And Srock Limited | 2.41% | |
Hindusthan Business Corporation Limited | 1.78% | |
Others | 18.01% |