Merino industries Ltd

Merino industries Ltd

Fundamentals

Quick Insights

  • Strong market position in the domestic laminates industry: MIL is a leading player in the domestic laminates industry, holding a strong market share of around 20% and a well-established distribution network of 3,000 dealers. Its diverse product portfolio includes renowned brands like 'Merino' (decorative laminates), 'My Space' (furniture), and 'Vegit' (potato flakes). Revenue is projected to grow to ₹2,300 crore in FY24, with 75% driven by laminates. The upcoming particle board unit, expected by Q3 FY25, is a key growth driver. Healthy financial risk profile: MIL's net worth stood strong at ₹1,413 crore as of March 31, 2024, supported by steady reserves. Gearing and TOL/TNW ratios were healthy at 0.51x and 0.82x, respectively. Between FY22 and FY24, MIL invested ₹850 crore in expanding particle board capacity, funded partly by ₹325 crore in external debt. Despite additional ₹100 crore term debt in FY25 for capex, the capital structure is expected to remain solid. Debt protection metrics were robust in FY24, with interest coverage at 12x and net cash accrual to debt at 0.31x
Market Cap₹3,799.63 Cr
PE Ratio31.26
EPS₹108.72
Dividend Yield-
Book Value₹1,216.89 Cr
Debt/Equity0.531
Price/Book-
Price/Sales-
Industry PE27.71
Sales₹2,251.83 Cr
Profit After Tax₹121.53 Cr
Share Capital₹11.27 Cr
Shares Outstanding-
ISININE662B01017
Sectorlaminates
Symbol-
About Company

Merino Industries Limited (MIL) is primarily engaged in manufacturing and supplying decorative laminates in India and abroad. The company has its manufacturing facilities located in Hapur (Uttar Pradesh) and Hosur (Tamil Nadu) and it is also engaged in manufacturing potato flakes, pre-laminated boards, and furniture units along with providing allied interior solutions and trading of laminates, chemicals, other panel products, and potatoes

Latest News
No news available.
Strengths & Weaknesses

Strengths

Strong market position in the domestic laminates industry: MIL is a leading player in the domestic laminates industry, holding a strong market share of around 20% and a well-established distribution network of 3,000 dealers. Its diverse product portfolio includes renowned brands like 'Merino' (decorative laminates), 'My Space' (furniture), and 'Vegit' (potato flakes). Revenue is projected to grow to ₹2,300 crore in FY24, with 75% driven by laminates. The upcoming particle board unit, expected by Q3 FY25, is a key growth driver.
Healthy financial risk profile: MIL's net worth stood strong at ₹1,413 crore as of March 31, 2024, supported by steady reserves. Gearing and TOL/TNW ratios were healthy at 0.51x and 0.82x, respectively. Between FY22 and FY24, MIL invested ₹850 crore in expanding particle board capacity, funded partly by ₹325 crore in external debt. Despite additional ₹100 crore term debt in FY25 for capex, the capital structure is expected to remain solid. Debt protection metrics were robust in FY24, with interest coverage at 12x and net cash accrual to debt at 0.31x

Weaknesses

Exposure to intense competition and changes in demand in the real estate sector: The decorative laminates and panel boards industry faces competition from both unorganised players and established brands like Greenlam Industries and Century Plyboards, alongside growing foreign entrants. Domestic organised players are expanding capacity to meet rising demand. While replacement demand offers stability during lean periods, growth is primarily driven by new users and the construction sector.
Susceptibility of profitability to volatility in raw material prices: Raw materials, including kraft paper, design paper, and chemicals like phenol and melamine, account for 55-60% of MIL's cost of sales. Around 60-70% of these are imported from regions like the USA, Europe, and China. Price volatility and freight costs have impacted profitability, with an operating margin of 12% in FY24. Price revisions and efficient cost pass-through, coupled with capex stabilisation, are crucial for margin improvement.
Large working capital requirement: Intense competition necessitates offering of substantial credit to distributors. The company also needs to hold large inventory, because of a variety of designs and need to minimise delays in delivery to customers. Gross current assets ranged from 150 to 164 days over the three fiscals ended March 31, 2024. Efficient working capital management amid increasing scale will remain a key monitorable over the medium term.
Annual Reports
Balance SheetFY2024FY2023FY2022FY2021FY2020
Equity Capital11.2811.2811.2811.287.08
Reserves1,349.051,237.131,133.811,024.85895.37
Total Equity1,360.321,248.411,145.091,036.13902.46
Borrowings213.94283.9065.7638.7166.01
Provision5.630.380.000.000.00
Other Non-Current Liabilities46.5732.9539.9534.8034.60
Total Non current Liabilities266.14317.23105.7173.51100.61
Borrowings508.35310.72229.3498.46148.33
Other Current Liabilities464.08433.67365.01303.24317.54
Total current Liabilities972.43744.39594.35401.70465.88
Equity + Liabilities2,598.892,310.041,845.161,511.341,468.94
Fixed Assets (incl. WIP)1,169.171,134.04224.93431.11433.59
Other Non Current Assets331.11148.03718.47433.18239.66
Total Non current Assets1,500.291,282.07943.41864.29673.25
Trade Receivables214.70175.20165.28151.61177.46
Cash & Cash Equivalents7.633.5390.2623.1010.36
Other Current Assets876.27849.23646.20472.33607.88
Total current Assets1,098.611,027.96901.75647.05795.69
Total Assets2,598.892,310.041,845.161,511.341,468.94
Profit & LossFY2024FY2023FY2021FY2020FY202
Revenue from Operations2,251.832,175.501,296.881,473.7221,743.59
Growth %0.040.25-0.12-0.34
Operating Expenses2,045.391,935.791,087.081,253.271,540.96
Growth %0.060.26-0.13-0.42
Operating Profit206.43239.71209.80220.45202.63
Op. Profit Margin %0.090.110.160.150.12
Other Income57.2929.9141.9818.5048.54
Finance Costs26.3828.5418.1721.0013.20
Depreciation73.8766.9856.6958.7863.58
Profit Before Tax163.48174.10176.92159.16174.40
Tax41.9456.4645.0629.7343.03
Tax %0.020.030.030.020.02
Profit After Tax121.54117.65131.86129.43131.37
Growth %0.03-0.100.02-0.00
PAT %0.050.050.100.090.08
Diluted EPS108.72105.24117.95115.78117.52
Shareholding Pattern
ColorShareholderHolding
MERINO EXPORTS PRIVATE LIMITED29.58%
Champalal Lohiia11.42%
Prakash Lohia10.63%
Madhusudan Lohia8.90%
Rup Chand Lohia7.92%
Ruchira Lohia6.55%
Other25.00%
Board of Directors
Rup Chand lohiaExecutive Chairman
Prakash LohiaMD
Ruchira LohiaWholetime Director
Prasan LohiaWholetime Director
Bikas LohiaWholetime Director
Madhusudan LohiaWholetime Director
Nripen Kumar DugarWholetime Director
Gautam BhattacharjeeIndependant Director
Sisir Kumar ChakrabartiIndependant Director
Bama Prasad MukhopadhyayIndependant Director
Senior Management
No senior management information available.