Orbis, incorporated in 2005, promoted by Mr. Atul Gupta, who held approximately a 23% stake as of March 31, 2023. The company serves as a capital market intermediary, offering custodial, fund accounting, professional clearing, depository services, share transfer, FPI registration, and trustee services to a diverse range of clients, including FPI, PMS, FDI, DII, and AIFs.
Balance Sheet | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
---|---|---|---|---|---|---|
Equity Capital | 121.7 | 113.6 | 94.3 | 87.6 | 65.5 | 65.5 |
Reserves | 566.5 | 315.4 | 128.7 | 67.44 | 13.95 | 2.03 |
Total Equity | 688.2 | 429.0 | 223.0 | 155.1 | 79.45 | 67.53 |
Total NC Liabilities | 11.0 | 14.0 | 2.0 | 1.77 | 2.87 | 1.53 |
Total Current Liabilities | 4285.5 | 4597.2 | 3699.3 | 2144.6 | 410.8 | 261.2 |
Equity + Liabilities | 4984.7 | 5040.2 | 3924.4 | 2301.4 | 493.1 | 330.3 |
Fixed Assets (incl. WIP) | 12.8 | 26.2 | 14.5 | 13.64 | 14.01 | 12.61 |
Other Non Current Assets | 91.9 | 356.0 | 695.6 | 678.2 | 21.5 | 21.3 |
Total NC Assets | 104.7 | 382.1 | 710.1 | 691.81 | 35.46 | 33.88 |
Trade Receivables | 49.5 | 29.8 | 8.8 | 12.54 | 9.49 | 3.89 |
Cash & Cash Equivalents | 599.8 | 4143.4 | 3178.2 | 883.77 | 195.09 | 108.19 |
Other Current Assets | 4230.8 | 484.8 | 27.3 | 713.3 | 253.1 | 184.3 |
Total Current Assets | 4880.0 | 4658.1 | 3214.3 | 1609.64 | 457.65 | 296.37 |
Total Assets | 4984.7 | 5040.2 | 3924.4 | 2301.5 | 493.1 | 330.3 |
Profit & Loss | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
---|---|---|---|---|---|---|
Revenue from Operations | 424.2 | 296.7 | 154.2 | 66.6 | 33.7 | 15.9 |
Growth % | 43.0% | 92% | 132% | 97% | 112% | 0 |
Operating Expenses | 175.8 | 133.6 | 94.2 | 56.0 | 20.2 | 11.6 |
Growth % | 31.6% | 42% | 68% | 178% | 74% | 0 |
Operating Profit | 248.5 | 163.1 | 60.0 | 10.6 | 13.6 | 4.4 |
Op. Profit Margin % | 58.6% | 55.0% | 38.9% | 15.9% | 40.2% | 27.4% |
Other Income | 7.2 | 3.1 | 36.9 | 20.0 | 10.2 | 6.5 |
Finance Costs | 64.8 | 42.3 | 30.3 | 9.9 | 6.5 | 1.3 |
Depreciation | 3.6 | 2.0 | 1.3 | 1.2 | 0.9 | 0.6 |
Profit Before Tax | 187.2 | 121.9 | 65.2 | 19.5 | 16.3 | 9.0 |
Tax | 45.9 | 32.3 | 17.4 | 3.6 | 4.8 | 1.8 |
Tax % | 24.5% | 27% | 27% | 18% | 29% | 20% |
Profit After Tax | 141.3 | 89.6 | 47.8 | 15.9 | 11.6 | 7.2 |
Growth % | 57.7% | 87.3% | 200.6% | 37.6% | 60.3% | 0 |
PAT % | 33.3% | 30% | 31% | 24% | 34% | 45% |
Diluted EPS | 11.3 | 8.34 | 5.03 | 1.8 | 1.7 | 0 |
Color | Shareholder | Holding |
---|---|---|
Atul Gupta | 23.30% | |
Arpit Khandelwal | 19.80% | |
Multi-Act Private Equity Investment Trust | 8.10% | |
Plutus Wealth Management LLP | 8.10% | |
Orbis Foundation | 6.10% | |
Others | 34.60% |