
Mohan Meakin Limited (MML) owns popular brands such as Old Monk in the rum segment, as well as Meakin 10000, Asia 72, and Golden Eagle in the beer segment.
| Balance Sheet | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 |
| Reserves | 465.9 | 362.1 | 276.0 | 206.8 | 154.1 | 113.6 | 87.9 |
| Total Equity | 470.2 | 366.3 | 280.2 | 211.1 | 158.4 | 117.8 | 92.2 |
| Borrowings | 0.0 | 0.0 | 0.0 | 9.2 | 0.3 | 0.5 | 0.5 |
| Provision | 3.0 | 3.2 | 3.8 | 3.1 | 3.7 | 3.6 | 3.3 |
| Other Non-Current Liabilities | 12.1 | 12.6 | 12.7 | 3.8 | 12.0 | 15.9 | 17.9 |
| Total Non current Liabilities | 15.2 | 15.8 | 16.4 | 16.0 | 16.0 | 20.0 | 21.7 |
| Borrowings | 4.3 | 4.3 | 4.3 | 4.5 | 0.6 | 8.1 | 11.3 |
| Other Current Liabilities | 162.3 | 148.4 | 133.3 | 117.1 | 115.0 | 109.0 | 104.9 |
| Total current Liabilities | 166.6 | 152.6 | 137.6 | 121.6 | 115.5 | 117.1 | 116.2 |
| Equity + Liabilities | 651.9 | 534.7 | 434.3 | 348.7 | 290.0 | 254.9 | 230.1 |
| Fixed Assets (incl. WIP) | 103.3 | 72.5 | 61.5 | 69.2 | 65.7 | 61.3 | 54.8 |
| Other Non Current Assets | 36.3 | 129.0 | 48.5 | 25.4 | 20.5 | 21.3 | 27.4 |
| Total Non current Assets | 139.6 | 201.5 | 110.0 | 94.7 | 86.2 | 82.6 | 82.2 |
| Trade Receivables | 112.1 | 114.2 | 98.4 | 76.3 | 78.7 | 67.7 | 51.8 |
| Cash & Cash Equivalents | 219.2 | 65.7 | 90.2 | 67.1 | 29.8 | 15.8 | 15.7 |
| Other Current Assets | 180.9 | 153.4 | 135.7 | 110.6 | 95.2 | 88.8 | 80.4 |
| Total current Assets | 512.3 | 333.3 | 324.3 | 254.0 | 203.8 | 172.3 | 148.0 |
| Total Assets | 651.9 | 534.7 | 434.3 | 348.7 | 290.0 | 254.9 | 230.1 |
| Profit & Loss | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,151.34 | 1,929.9 | 1,771.2 | 1,370.4 | 1,099.0 | 1,020.9 | 947.9 |
| Growth % | 11.47% | 8.9% | 29.2% | 24.7% | 7.6% | 7.7% | 0 |
| Operating Expenses | 2,017.73 | 1,818.6 | 1,681.9 | 1,302.8 | 1,042.6 | 978.2 | 897.2 |
| Growth % | 10.95% | 8.1% | 29.1% | 24.9% | 6.5% | 9.0% | 0 |
| Operating Profit | 133.61 | 111.2 | 89.2 | 67.6 | 56.4 | 42.7 | 50.6 |
| Op. Profit Margin % | 6.21% | 5.7% | 5.0% | 4.9% | 5.1% | 4.1% | 5.3% |
| Other Income | 15.20 | 11.8 | 7.3 | 8.9 | 2.8 | 6.8 | 6.1 |
| Finance Costs | 0.74 | 0.7 | 0.9 | 1.5 | 2.9 | 2.6 | 2.9 |
| Depreciation | 9.89 | 8.3 | 6.8 | 6.0 | 5.2 | 4.7 | 3.8 |
| Profit Before Tax | 138.19 | 113.9 | 88.7 | 68.9 | 51.1 | 42.1 | 50.0 |
| exceptional items | 0.00 | 0.0 | 3.0 | 0.0 | 3.0 | 0.0 | 1.2 |
| Tax | 35.56 | 29.2 | 23.4 | 17.5 | 13.8 | 15.6 | 16.3 |
| Tax % | 1.65% | 1.5% | 1.3% | 1.2% | 1.2% | 1.5% | 1.7% |
| Profit After Tax | 102.63 | 84.70 | 68.39 | 51.45 | 40.31 | 26.41 | 34.94 |
| Growth % | 21.17% | 23.8% | 32.9% | 27.6% | 52.6% | -24.4% | 0 |
| PAT % | 4.77% | 4.3% | 3.8% | 3.7% | 3.6% | 2.5% | 3.6% |
| Diluted EPS | 120.62 | 99.5 | 80.3 | 60.4 | 47.3 | 31.0 | 41.0 |
| Color | Shareholder | Holding |
|---|---|---|
| Trade Links Pvt. Ltd | 27.80% | |
| Hemant Mohan (Trustee Narinder Mohan Foundation) | 11.90% | |
| Life Insurance Corporation of India | 8.30% | |
| Vinay Mohan | 8.20% | |
| Others | 43.80% |